Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
059-Deaf Smith
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 813,290 | N/A | 813,290 | 813,290 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,849,500 | 1.0207 | 3,771,557 | 3,849,500 |
| D2 - FARM & RANCH IMP | 561,960 | N/A | 561,960 | 561,960 |
| E - NON-AG LAND AND IMPROVEMENTS | 6,945,280 | 1.1439 | 6,071,580 | 6,945,280 |
| F1 - COMMERCIAL REAL | 6,620 | N/A | 6,620 | 6,620 |
| F2 - INDUSTRIAL REAL | 40,902,140 | N/A | 40,902,140 | 40,902,140 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 9,590,350 | 0.8854 | 10,831,658 | 9,590,350 |
| L1 - COMMERCIAL PERSONAL | 161,100 | N/A | 161,100 | 161,100 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 62,830,240 | 0 | 63,119,905 | 62,830,240 |
| Less Total Deductions | 31,267,360 | 0 | 31,267,360 | 31,267,360 |
| Total Taxable Value | 31,562,880 | 0 | 31,852,545 | 31,562,880 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 31,562,880 | 31,562,880 | 31,562,880 | 31,562,880 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 0 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 61,570,280 | 61,570,280 | 61,570,280 | 61,570,280 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-Oldham
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 5,506,448 | 1.0548 | 5,220,372 | 5,506,448 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 224,440 | N/A | 224,440 | 224,440 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,047,160 | 1.1525 | 4,379,446 | 5,047,160 |
| D2 - FARM & RANCH IMP | 431,020 | N/A | 431,020 | 431,020 |
| E - NON-AG LAND AND IMPROVEMENTS | 2,831,782 | 1.0277 | 2,755,456 | 2,831,782 |
| F1 - COMMERCIAL REAL | 739,740 | N/A | 739,740 | 739,740 |
| F2 - INDUSTRIAL REAL | 207,678,700 | N/A | 207,678,700 | 207,678,700 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 11,617,930 | 0.8765 | 13,254,912 | 11,617,930 |
| L1 - COMMERCIAL PERSONAL | 2,088,090 | 0.9837 | 2,122,690 | 2,088,090 |
| L2 - INDUSTRIAL PERSONAL | 4,238,950 | N/A | 4,238,950 | 4,238,950 |
| M1 - MOBILE HOMES | 715,340 | N/A | 715,340 | 715,340 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 241,122,943 | 0 | 241,764,409 | 241,122,943 |
| Less Total Deductions | 50,712,743 | 0 | 50,595,347 | 50,712,743 |
| Total Taxable Value | 190,410,200 | 0 | 191,169,062 | 190,410,200 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 191,038,006 | 190,410,200 | 191,038,006 | 190,410,200 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 627,806 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 239,002,326 | 238,374,520 | 239,002,326 | 238,374,520 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 467,744 | N/A | 467,744 | 467,744 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 54,303 | N/A | 54,303 | 54,303 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,004,711 | N/A | 1,004,711 | 1,004,711 |
| D2 - FARM & RANCH IMP | 64,166 | N/A | 64,166 | 64,166 |
| E - NON-AG LAND AND IMPROVEMENTS | 939,288 | N/A | 939,288 | 939,288 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 521,480 | N/A | 521,480 | 521,480 |
| L1 - COMMERCIAL PERSONAL | 392,444 | N/A | 392,444 | 392,444 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 3,444,136 | 0 | 3,444,136 | 3,444,136 |
| Less Total Deductions | 373,681 | 0 | 373,681 | 373,681 |
| Total Taxable Value | 3,070,455 | 0 | 3,070,455 | 3,070,455 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,130,455 | 3,070,455 | 3,130,455 | 3,070,455 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 60,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 3,130,455 | 3,070,455 | 3,130,455 | 3,070,455 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-904-02/Wildorado ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,787,482 | 1.0440 | 6,501,406 | 6,787,482 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 278,743 | N/A | 278,743 | 278,743 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,901,371 | 1.0814 | 9,155,714 | 9,901,371 |
| D2 - FARM & RANCH IMP | 1,057,146 | N/A | 1,057,146 | 1,057,146 |
| E - NON-AG LAND AND IMPROVEMENTS | 10,716,350 | 1.0973 | 9,766,324 | 10,716,350 |
| F1 - COMMERCIAL REAL | 746,360 | N/A | 746,360 | 746,360 |
| F2 - INDUSTRIAL REAL | 248,580,840 | N/A | 248,580,840 | 248,580,840 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 21,729,760 | 0.8830 | 24,608,050 | 21,729,760 |
| L1 - COMMERCIAL PERSONAL | 2,641,634 | 0.9871 | 2,676,234 | 2,641,634 |
| L2 - INDUSTRIAL PERSONAL | 4,238,950 | N/A | 4,238,950 | 4,238,950 |
| M1 - MOBILE HOMES | 715,340 | N/A | 715,340 | 715,340 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 307,397,319 | 308,328,450 | 307,397,319 | |
| Less Total Deductions | 82,353,784 | 82,236,388 | 82,353,784 | |
| Total Taxable Value | 225,043,535 | 226,092,062 | 225,043,535 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 225,731,341 | 225,043,535 | 225,731,341 | 225,043,535 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 687,806 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 303,703,061 | 303,015,255 | 303,703,061 | 303,015,255 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption