2020 ISD Summary Worksheet

044-Collingsworth

065-902/Hedley ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	629,220	N/A	629,220	629,220
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	9,970	N/A	9,970	9,970
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,569,839	0.9744	8,795,177	8,569,839
D2 - FARM & RANCH IMP	790,710	0.9309	849,404	790,710
E - NON-AG LAND AND IMPROVEMENTS	1,608,280	0.9297	1,729,891	1,608,280
F1 - COMMERCIAL REAL	129,170	N/A	129,170	129,170
F2 - INDUSTRIAL REAL	209,480	N/A	209,480	209,480
G - ALL MINERALS	1,300	N/A	1,300	1,300
J - ALL UTILITIES	362,660	N/A	362,660	362,660
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	67,930	N/A	67,930	67,930
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	12,378,559	0	12,784,202	12,378,559
Less Total Deductions	726,687	0	726,687	726,687
Total Taxable Value	11,651,872	0	12,057,515	11,651,872

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
11,800,202	11,651,872	11,800,202	11,651,872

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
148,330	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
11,800,202	11,651,872	11,800,202	11,651,872

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

065-Donley

065-902/Hedley ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	4,969,662	N/A	4,969,662	4,969,662
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	334,429	N/A	334,429	334,429
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,433,061	N/A	8,433,061	8,433,061
D2 - FARM & RANCH IMP	3,601,117	N/A	3,601,117	3,601,117
E - NON-AG LAND AND IMPROVEMENTS	7,425,090	N/A	7,425,090	7,425,090
F1 - COMMERCIAL REAL	229,682	N/A	229,682	229,682
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	43,381,810	N/A	43,381,810	43,381,810
L1 - COMMERCIAL PERSONAL	469,046	N/A	469,046	469,046
L2 - INDUSTRIAL PERSONAL	1,547,855	N/A	1,547,855	1,547,855
M1 - MOBILE HOMES	333,746	N/A	333,746	333,746
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	70,725,498	0	70,725,498	70,725,498
Less Total Deductions	3,455,203	0	3,455,203	3,455,203
Total Taxable Value	67,270,295	0	67,270,295	67,270,295

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
67,825,318	67,270,295	67,825,318	67,270,295

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
555,023	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
67,825,318	67,270,295	67,825,318	67,270,295

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

065-902-02/Hedley ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	5,598,882	N/A	5,598,882	5,598,882
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	344,399	N/A	344,399	344,399
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,002,900	0.9869	17,228,238	17,002,900
D2 - FARM & RANCH IMP	4,391,827	0.9868	4,450,521	4,391,827
E - NON-AG LAND AND IMPROVEMENTS	9,033,370	0.9867	9,154,981	9,033,370
F1 - COMMERCIAL REAL	358,852	N/A	358,852	358,852
F2 - INDUSTRIAL REAL	209,480	N/A	209,480	209,480
G - ALL MINERALS	1,300	N/A	1,300	1,300
J - ALL UTILITIES	43,744,470	N/A	43,744,470	43,744,470
L1 - COMMERCIAL PERSONAL	469,046	N/A	469,046	469,046
L2 - INDUSTRIAL PERSONAL	1,615,785	N/A	1,615,785	1,615,785
M1 - MOBILE HOMES	333,746	N/A	333,746	333,746
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	83,104,057		83,509,700	83,104,057
Less Total Deductions	4,181,890		4,181,890	4,181,890
Total Taxable Value	78,922,167		79,327,810	78,922,167

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
79,625,520	78,922,167	79,625,520	78,922,167

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
703,353	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
79,625,520	78,922,167	79,625,520	78,922,167

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2020 ISD Summary Worksheet

044-Collingsworth

065-902/Hedley ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

065-Donley

065-902/Hedley ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

065-902-02/Hedley ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: