2020 ISD Summary Worksheet

031-Cameron

031-906/Los Fresnos CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	1,654,344,440	1.0114	1,635,697,489	1,654,344,440
B - MULTIFAMILY	60,397,998	N/A	60,397,998	60,397,998
C1 - VACANT LOTS	143,461,158	0.9388	152,813,334	143,461,158
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	29,255,732	1.0645	27,484,217	29,255,732
D2 - FARM & RANCH IMP	1,824,854	N/A	1,824,854	1,824,854
E - NON-AG LAND AND IMPROVEMENTS	127,091,807	N/A	127,091,807	127,091,807
F1 - COMMERCIAL REAL	160,369,426	0.9591	167,208,243	160,369,426
F2 - INDUSTRIAL REAL	17,248,296	N/A	17,248,296	17,248,296
G - ALL MINERALS	8,360	N/A	8,360	8,360
J - ALL UTILITIES	519,615,773	0.8539	608,520,638	519,615,773
L1 - COMMERCIAL PERSONAL	70,066,928	N/A	70,066,928	70,066,928
L2 - INDUSTRIAL PERSONAL	70,705,758	N/A	70,705,758	70,705,758
M1 - MOBILE HOMES	1,568,322	N/A	1,568,322	1,568,322
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	4,625,119	N/A	4,625,119	4,625,119
S - SPECIAL INVENTORY	8,045,350	N/A	8,045,350	8,045,350
Subtotal	2,868,629,321	0	2,953,306,713	2,868,629,321
Less Total Deductions	483,476,379	0	480,537,157	483,476,379
Total Taxable Value	2,385,152,942	0	2,472,769,556	2,385,152,942

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,449,780,507	2,385,152,942	2,449,780,507	2,385,152,942

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
64,627,565	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,638,382,017	2,573,754,452	2,638,382,017	2,573,754,452

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

031-906-02/Los Fresnos CISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	1,654,344,440	1.0114	1,635,697,489	1,654,344,440
B - MULTIFAMILY	60,397,998	N/A	60,397,998	60,397,998
C1 - VACANT LOTS	143,461,158	0.9388	152,813,334	143,461,158
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	29,255,732	1.0645	27,484,217	29,255,732
D2 - FARM & RANCH IMP	1,824,854	N/A	1,824,854	1,824,854
E - NON-AG LAND AND IMPROVEMENTS	127,091,807	N/A	127,091,807	127,091,807
F1 - COMMERCIAL REAL	160,369,426	0.9591	167,208,243	160,369,426
F2 - INDUSTRIAL REAL	17,248,296	N/A	17,248,296	17,248,296
G - ALL MINERALS	8,360	N/A	8,360	8,360
J - ALL UTILITIES	519,615,773	0.8539	608,520,638	519,615,773
L1 - COMMERCIAL PERSONAL	70,066,928	N/A	70,066,928	70,066,928
L2 - INDUSTRIAL PERSONAL	70,705,758	N/A	70,705,758	70,705,758
M1 - MOBILE HOMES	1,568,322	N/A	1,568,322	1,568,322
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	4,625,119	N/A	4,625,119	4,625,119
S - SPECIAL INVENTORY	8,045,350	N/A	8,045,350	8,045,350
Subtotal	2,868,629,321		2,953,306,713	2,868,629,321
Less Total Deductions	483,476,379		480,537,157	483,476,379
Total Taxable Value	2,385,152,942		2,472,769,556	2,385,152,942

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,449,780,507	2,385,152,942	2,449,780,507	2,385,152,942

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
64,627,565	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,638,382,017	2,573,754,452	2,638,382,017	2,573,754,452

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2020 ISD Summary Worksheet

031-Cameron

031-906/Los Fresnos CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

031-906-02/Los Fresnos CISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: