taxes Property Tax Assistance

2020 ISD Summary Worksheet

030-Callahan

067-902/Cisco ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	108,610	N/A	108,610	108,610
D2 - FARM & RANCH IMP	77,080	N/A	77,080	77,080
E - NON-AG LAND AND IMPROVEMENTS	678,750	N/A	678,750	678,750
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	14,032	N/A	14,032	14,032
J - ALL UTILITIES	1,749,630	N/A	1,749,630	1,749,630
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,628,102	0	2,628,102	2,628,102
Less Total Deductions	127,749	0	127,749	127,749
Total Taxable Value	2,500,353	0	2,500,353	2,500,353

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
2,517,123	2,500,353	2,517,123	2,500,353

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
16,770	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
2,517,123	2,500,353	2,517,123	2,500,353

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-Eastland

067-902/Cisco ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	93,157,930	0.9733	95,713,480	93,157,930
B - MULTIFAMILY	4,706,120	N/A	4,706,120	4,706,120
C1 - VACANT LOTS	10,465,430	N/A	10,465,430	10,465,430
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,050,112	0.8958	10,102,359	9,050,112
D2 - FARM & RANCH IMP	9,628,790	N/A	9,628,790	9,628,790
E - NON-AG LAND AND IMPROVEMENTS	92,734,300	0.8694	106,664,711	92,734,300
F1 - COMMERCIAL REAL	35,088,210	0.9255	37,912,707	35,088,210
F2 - INDUSTRIAL REAL	22,680,780	N/A	22,680,780	22,680,780
G - ALL MINERALS	2,739,950	N/A	2,739,950	2,739,950
J - ALL UTILITIES	130,818,940	1.0757	121,612,847	130,818,940
L1 - COMMERCIAL PERSONAL	11,164,830	N/A	11,164,830	11,164,830
L2 - INDUSTRIAL PERSONAL	185,594,290	N/A	185,594,290	185,594,290
M1 - MOBILE HOMES	3,842,310	N/A	3,842,310	3,842,310
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	331,500	N/A	331,500	331,500
Subtotal	612,003,492	0	623,160,104	612,003,492
Less Total Deductions	57,079,000	0	58,236,193	57,079,000
Total Taxable Value	554,924,492	0	564,923,911	554,924,492

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
565,180,472	554,924,492	565,180,472	554,924,492

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,255,980	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
565,180,472	554,924,492	565,180,472	554,924,492

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

067-902-02/Cisco ISD

Category	Local Tax Roll Value	2020 WTD Mean Ratio	2020 PTAD Value Estimate	2020 Value Assigned
A - SINGLE-FAMILY	93,157,930	0.9733	95,713,480	93,157,930
B - MULTIFAMILY	4,706,120	N/A	4,706,120	4,706,120
C1 - VACANT LOTS	10,465,430	N/A	10,465,430	10,465,430
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,158,722	0.8969	10,210,969	9,158,722
D2 - FARM & RANCH IMP	9,705,870	N/A	9,705,870	9,705,870
E - NON-AG LAND AND IMPROVEMENTS	93,413,050	0.8702	107,343,461	93,413,050
F1 - COMMERCIAL REAL	35,088,210	0.9255	37,912,707	35,088,210
F2 - INDUSTRIAL REAL	22,680,780	N/A	22,680,780	22,680,780
G - ALL MINERALS	2,753,982	N/A	2,753,982	2,753,982
J - ALL UTILITIES	132,568,570	1.0746	123,362,477	132,568,570
L1 - COMMERCIAL PERSONAL	11,164,830	N/A	11,164,830	11,164,830
L2 - INDUSTRIAL PERSONAL	185,594,290	N/A	185,594,290	185,594,290
M1 - MOBILE HOMES	3,842,310	N/A	3,842,310	3,842,310
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	331,500	N/A	331,500	331,500
Subtotal	614,631,594		625,788,206	614,631,594
Less Total Deductions	57,206,749		58,363,942	57,206,749
Total Taxable Value	557,424,845		567,424,264	557,424,845

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
567,697,595	557,424,845	567,697,595	557,424,845

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
10,272,750	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
567,697,595	557,424,845	567,697,595	557,424,845

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption