Top navigation skipped
ceiling reduction
2020 ISD Summary Worksheet
043-Collin /Collin County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,134,376,487 | 1.0030 | 1,130,983,536 | 1,134,376,487 |
| B - MULTIFAMILY | 6,264,733 | N/A | 6,264,733 | 6,264,733 |
| C1 - VACANT LOTS | 35,601,209 | N/A | 35,601,209 | 35,601,209 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,963,649 | 1.4634 | 4,075,089 | 5,963,649 |
| D2 - FARM & RANCH IMP | 7,556,607 | N/A | 7,556,607 | 7,556,607 |
| E - NON-AG LAND AND IMPROVEMENTS | 338,730,430 | 0.9656 | 350,797,877 | 338,730,430 |
| F1 - COMMERCIAL REAL | 121,174,605 | N/A | 121,174,605 | 121,174,605 |
| F2 - INDUSTRIAL REAL | 4,688,070 | N/A | 4,688,070 | 4,688,070 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 72,649,116 | N/A | 72,649,116 | 72,649,116 |
| L1 - COMMERCIAL PERSONAL | 55,247,063 | N/A | 55,247,063 | 55,247,063 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 610,561 | N/A | 610,561 | 610,561 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 131,103,280 | N/A | 131,103,280 | 131,103,280 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,913,965,810 | 0 | 1,920,751,746 | 1,913,965,810 |
| Less Total Deductions | 170,793,190 | 0 | 170,036,549 | 170,793,190 |
| Total Taxable Value | 1,743,172,620 | 0 | 1,750,715,197 | 1,743,172,620 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,772,660,099 | 1,743,172,620 | 1,772,660,099 | 1,743,172,620 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 29,487,479 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,772,660,099 | 1,743,172,620 | 1,772,660,099 | 1,743,172,620 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton /Denton County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 17,085,262 | N/A | 17,085,262 | 17,085,262 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,052,534 | N/A | 2,052,534 | 2,052,534 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 596,922 | N/A | 596,922 | 596,922 |
| D2 - FARM & RANCH IMP | 435,180 | N/A | 435,180 | 435,180 |
| E - NON-AG LAND AND IMPROVEMENTS | 15,097,517 | N/A | 15,097,517 | 15,097,517 |
| F1 - COMMERCIAL REAL | 1,424,117 | N/A | 1,424,117 | 1,424,117 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 4,326,500 | N/A | 4,326,500 | 4,326,500 |
| L1 - COMMERCIAL PERSONAL | 204,669 | N/A | 204,669 | 204,669 |
| L2 - INDUSTRIAL PERSONAL | 30,630 | N/A | 30,630 | 30,630 |
| M1 - MOBILE HOMES | 229,473 | N/A | 229,473 | 229,473 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 41,482,804 | 0 | 41,482,804 | 41,482,804 |
| Less Total Deductions | 8,696,561 | 0 | 8,696,561 | 8,696,561 |
| Total Taxable Value | 32,786,243 | 0 | 32,786,243 | 32,786,243 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 33,332,694 | 32,786,243 | 33,332,694 | 32,786,243 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 546,451 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 33,332,694 | 32,786,243 | 33,332,694 | 32,786,243 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
091-Grayson /Grayson County
043-903/Celina ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 350,220 | N/A | 350,220 | 350,220 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 14,082 | N/A | 14,082 | 14,082 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,289 | N/A | 10,289 | 10,289 |
| D2 - FARM & RANCH IMP | 3,173 | N/A | 3,173 | 3,173 |
| E - NON-AG LAND AND IMPROVEMENTS | 97,935 | N/A | 97,935 | 97,935 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 333,228 | N/A | 333,228 | 333,228 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 808,927 | 0 | 808,927 | 808,927 |
| Less Total Deductions | 205,738 | 0 | 205,738 | 205,738 |
| Total Taxable Value | 603,189 | 0 | 603,189 | 603,189 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 623,189 | 603,189 | 623,189 | 603,189 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 20,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 623,189 | 603,189 | 623,189 | 603,189 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-903-02/Celina ISD
| Category | Local Tax Roll Value | 2020 WTD Mean Ratio | 2020 PTAD Value Estimate | 2020 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,151,811,969 | 1.0030 | 1,148,419,018 | 1,151,811,969 |
| B - MULTIFAMILY | 6,264,733 | N/A | 6,264,733 | 6,264,733 |
| C1 - VACANT LOTS | 37,667,825 | N/A | 37,667,825 | 37,667,825 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,570,860 | 1.4033 | 4,682,300 | 6,570,860 |
| D2 - FARM & RANCH IMP | 7,994,960 | N/A | 7,994,960 | 7,994,960 |
| E - NON-AG LAND AND IMPROVEMENTS | 353,925,882 | 0.9670 | 365,993,329 | 353,925,882 |
| F1 - COMMERCIAL REAL | 122,598,722 | N/A | 122,598,722 | 122,598,722 |
| F2 - INDUSTRIAL REAL | 4,688,070 | N/A | 4,688,070 | 4,688,070 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 77,308,844 | N/A | 77,308,844 | 77,308,844 |
| L1 - COMMERCIAL PERSONAL | 55,451,732 | N/A | 55,451,732 | 55,451,732 |
| L2 - INDUSTRIAL PERSONAL | 30,630 | N/A | 30,630 | 30,630 |
| M1 - MOBILE HOMES | 840,034 | N/A | 840,034 | 840,034 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 131,103,280 | N/A | 131,103,280 | 131,103,280 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,956,257,541 | 1,963,043,477 | 1,956,257,541 | |
| Less Total Deductions | 179,695,489 | 178,938,848 | 179,695,489 | |
| Total Taxable Value | 1,776,562,052 | 1,784,104,629 | 1,776,562,052 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,806,615,982 | 1,776,562,052 | 1,806,615,982 | 1,776,562,052 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 30,053,930 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,806,615,982 | 1,776,562,052 | 1,806,615,982 | 1,776,562,052 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption