Top navigation skipped
ceiling reduction
2019 ISD Summary Worksheet
042-Coleman
042-905/Panther Creek CISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 6,448,320 | N/A | 6,448,320 | 6,448,320 |
| B. MULTIFAMILY RESIDENCES | 18,780 | N/A | 18,780 | 18,780 |
| C1. VACANT LOTS | 470,220 | N/A | 470,220 | 470,220 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 13,351,490 | 1.8561 | 7,193,494 | 13,351,490 |
| D2. REAL PROP:FARM & RANCH | 5,852,619 | N/A | 5,852,619 | 5,852,619 |
| E. REAL PROP NONQUAL ACREAGE | 45,741,541 | 0.8057 | 56,772,423 | 45,741,541 |
| F1. COMMERCIAL REAL | 1,326,630 | N/A | 1,326,630 | 1,326,630 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 4,175,880 | N/A | 4,175,880 | 4,175,880 |
| J. UTILITIES | 58,530,060 | 0.8796 | 66,541,678 | 58,530,060 |
| L1. COMMERCIAL PERSONAL | 289,860 | N/A | 289,860 | 289,860 |
| L2. INDUSTRIAL PERSONAL | 2,029,290 | N/A | 2,029,290 | 2,029,290 |
| M. MOBILE HOMES | 1,222,910 | N/A | 1,222,910 | 1,222,910 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 139,457,600 | 0 | 152,342,104 | 139,457,600 |
| Less Total Deductions | 14,532,342 | 0 | 14,532,342 | 14,532,342 |
| Total Taxable Value | 124,925,258 | 0 | 137,809,762 | 124,925,258 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 127,714,238 | 124,925,258 | 127,714,238 | 124,925,258 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,788,980 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 127,714,238 | 124,925,258 | 127,714,238 | 124,925,258 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
200-Runnels
042-905/Panther Creek CISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 1,450 | N/A | 1,450 | 1,450 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 4,610,800 | 1.6877 | 2,732,006 | 4,610,800 |
| D2. REAL PROP:FARM & RANCH | 171,030 | N/A | 171,030 | 171,030 |
| E. REAL PROP NONQUAL ACREAGE | 4,199,070 | 1.0418 | 4,030,591 | 4,199,070 |
| F1. COMMERCIAL REAL | 78,240 | N/A | 78,240 | 78,240 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 536,692 | N/A | 536,692 | 536,692 |
| J. UTILITIES | 11,719,860 | 1.1591 | 10,111,172 | 11,719,860 |
| L1. COMMERCIAL PERSONAL | 10,740 | N/A | 10,740 | 10,740 |
| L2. INDUSTRIAL PERSONAL | 303,430 | N/A | 303,430 | 303,430 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 21,631,312 | 0 | 17,975,351 | 21,631,312 |
| Less Total Deductions | 533,163 | 0 | 533,163 | 533,163 |
| Total Taxable Value | 21,098,149 | 0 | 17,442,188 | 21,098,149 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 21,211,389 | 21,098,149 | 21,211,389 | 21,098,149 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 113,240 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 21,211,389 | 21,098,149 | 21,211,389 | 21,098,149 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE
042-905-02/Panther Creek CISD
| Category | Local Tax Roll Value | 2019 WTD Mean Ratio | 2019 PTAD Value Estimate | 2019 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 6,448,320 | N/A | 6,448,320 | 6,448,320 |
| B. MULTIFAMILY RESIDENCES | 18,780 | N/A | 18,780 | 18,780 |
| C1. VACANT LOTS | 471,670 | N/A | 471,670 | 471,670 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 17,962,290 | 1.8097 | 9,925,500 | 17,962,290 |
| D2. REAL PROP:FARM & RANCH | 6,023,649 | N/A | 6,023,649 | 6,023,649 |
| E. REAL PROP NONQUAL ACREAGE | 49,940,611 | 0.8214 | 60,803,014 | 49,940,611 |
| F1. COMMERCIAL REAL | 1,404,870 | N/A | 1,404,870 | 1,404,870 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 4,712,572 | N/A | 4,712,572 | 4,712,572 |
| J. UTILITIES | 70,249,920 | 0.9165 | 76,652,850 | 70,249,920 |
| L1. COMMERCIAL PERSONAL | 300,600 | N/A | 300,600 | 300,600 |
| L2. INDUSTRIAL PERSONAL | 2,332,720 | N/A | 2,332,720 | 2,332,720 |
| M. MOBILE HOMES | 1,222,910 | N/A | 1,222,910 | 1,222,910 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 161,088,912 | 170,317,455 | 161,088,912 | |
| Less Total Deductions | 15,065,505 | 15,065,505 | 15,065,505 | |
| Total Taxable Value | 146,023,407 | 155,251,950 | 146,023,407 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 148,925,627 | 146,023,407 | 148,925,627 | 146,023,407 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,902,220 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 148,925,627 | 146,023,407 | 148,925,627 | 146,023,407 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption