Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
070-Ellis
175-905/Frost ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 82,710 | N/A | 82,710 | 82,710 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 0 | N/A | 0 | 0 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,121,505 | N/A | 1,121,505 | 1,121,505 |
| D2. REAL PROP:FARM & RANCH | 20,410 | N/A | 20,410 | 20,410 |
| E. REAL PROP NONQUAL ACREAGE | 518,040 | N/A | 518,040 | 518,040 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 949,700 | N/A | 949,700 | 949,700 |
| L1. COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 1,020 | N/A | 1,020 | 1,020 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 2,693,385 | 0 | 2,693,385 | 2,693,385 |
| Less Total Deductions | 345,194 | 0 | 345,194 | 345,194 |
| Total Taxable Value | 2,348,191 | 0 | 2,348,191 | 2,348,191 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,398,191 | 2,348,191 | 2,398,191 | 2,348,191 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 50,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,398,191 | 2,348,191 | 2,398,191 | 2,348,191 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
109-Hill
175-905/Frost ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 4,211,140 | 0.9993 | 4,214,090 | 4,211,140 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 158,600 | N/A | 158,600 | 158,600 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,372,240 | 0.9386 | 1,462,064 | 1,372,240 |
| D2. REAL PROP:FARM & RANCH | 584,100 | N/A | 584,100 | 584,100 |
| E. REAL PROP NONQUAL ACREAGE | 3,129,420 | 1.0308 | 3,035,914 | 3,129,420 |
| F1. COMMERCIAL REAL | 418,180 | N/A | 418,180 | 418,180 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 3,787,500 | 0.8863 | 4,273,384 | 3,787,500 |
| L1. COMMERCIAL PERSONAL | 273,360 | N/A | 273,360 | 273,360 |
| L2. INDUSTRIAL PERSONAL | 257,360 | N/A | 257,360 | 257,360 |
| M. MOBILE HOMES | 142,950 | N/A | 142,950 | 142,950 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 14,334,850 | 0 | 14,820,002 | 14,334,850 |
| Less Total Deductions | 2,703,469 | 0 | 2,705,204 | 2,703,469 |
| Total Taxable Value | 11,631,381 | 0 | 12,114,798 | 11,631,381 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 12,104,270 | 11,631,381 | 12,104,270 | 11,631,381 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 472,889 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 12,104,270 | 11,631,381 | 12,104,270 | 11,631,381 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-Navarro
175-905/Frost ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 24,586,070 | N/A | 24,586,070 | 24,586,070 |
| B. MULTIFAMILY RESIDENCES | 132,400 | N/A | 132,400 | 132,400 |
| C1. VACANT LOTS | 994,230 | N/A | 994,230 | 994,230 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 6,705,041 | N/A | 6,705,041 | 6,705,041 |
| D2. REAL PROP:FARM & RANCH | 876,370 | N/A | 876,370 | 876,370 |
| E. REAL PROP NONQUAL ACREAGE | 39,028,740 | N/A | 39,028,740 | 39,028,740 |
| F1. COMMERCIAL REAL | 1,654,330 | N/A | 1,654,330 | 1,654,330 |
| F2. INDUSTRIAL REAL | 21,521,550 | N/A | 21,521,550 | 21,521,550 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 26,291,800 | N/A | 26,291,800 | 26,291,800 |
| L1. COMMERCIAL PERSONAL | 1,010,280 | N/A | 1,010,280 | 1,010,280 |
| L2. INDUSTRIAL PERSONAL | 11,185,030 | N/A | 11,185,030 | 11,185,030 |
| M. MOBILE HOMES | 2,714,230 | N/A | 2,714,230 | 2,714,230 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 1,590 | N/A | 1,590 | 1,590 |
| Subtotal | 136,701,661 | 0 | 136,701,661 | 136,701,661 |
| Less Total Deductions | 21,104,121 | 0 | 21,104,121 | 21,104,121 |
| Total Taxable Value | 115,597,540 | 0 | 115,597,540 | 115,597,540 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 118,813,250 | 115,597,540 | 118,813,250 | 115,597,540 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,215,710 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 118,813,250 | 115,597,540 | 118,813,250 | 115,597,540 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
175-905-02/Frost ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 28,879,920 | 0.9999 | 28,882,870 | 28,879,920 |
| B. MULTIFAMILY RESIDENCES | 132,400 | N/A | 132,400 | 132,400 |
| C1. VACANT LOTS | 1,152,830 | N/A | 1,152,830 | 1,152,830 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 9,198,786 | 0.9903 | 9,288,610 | 9,198,786 |
| D2. REAL PROP:FARM & RANCH | 1,480,880 | N/A | 1,480,880 | 1,480,880 |
| E. REAL PROP NONQUAL ACREAGE | 42,676,200 | 1.0022 | 42,582,694 | 42,676,200 |
| F1. COMMERCIAL REAL | 2,072,510 | N/A | 2,072,510 | 2,072,510 |
| F2. INDUSTRIAL REAL | 21,521,550 | N/A | 21,521,550 | 21,521,550 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 31,029,000 | 0.9846 | 31,514,884 | 31,029,000 |
| L1. COMMERCIAL PERSONAL | 1,283,640 | N/A | 1,283,640 | 1,283,640 |
| L2. INDUSTRIAL PERSONAL | 11,442,390 | N/A | 11,442,390 | 11,442,390 |
| M. MOBILE HOMES | 2,858,200 | N/A | 2,858,200 | 2,858,200 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 1,590 | N/A | 1,590 | 1,590 |
| Subtotal | 153,729,896 | 154,215,048 | 153,729,896 | |
| Less Total Deductions | 24,152,784 | 24,154,519 | 24,152,784 | |
| Total Taxable Value | 129,577,112 | 130,060,529 | 129,577,112 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 133,315,711 | 129,577,112 | 133,315,711 | 129,577,112 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 3,738,599 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 133,315,711 | 129,577,112 | 133,315,711 | 129,577,112 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption