taxes Property Tax Assistance

2018 ISD Summary Worksheet

042-Coleman

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	6,276,230	N/A	6,276,230	6,276,230
B. MULTIFAMILY RESIDENCES	18,780	N/A	18,780	18,780
C1. VACANT LOTS	471,990	N/A	471,990	471,990
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	13,340,960	N/A	13,340,960	13,340,960
D2. REAL PROP:FARM & RANCH	5,916,710	N/A	5,916,710	5,916,710
E. REAL PROP NONQUAL ACREAGE	45,698,590	N/A	45,698,590	45,698,590
F1. COMMERCIAL REAL	1,302,710	N/A	1,302,710	1,302,710
F2. INDUSTRIAL REAL	0	N/A	0	0
G. OIL,GAS,MINERALS	3,989,840	N/A	3,989,840	3,989,840
J. UTILITIES	65,173,110	N/A	65,173,110	65,173,110
L1. COMMERCIAL PERSONAL	314,360	N/A	314,360	314,360
L2. INDUSTRIAL PERSONAL	1,665,850	N/A	1,665,850	1,665,850
M. MOBILE HOMES	1,112,680	N/A	1,112,680	1,112,680
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	0	N/A	0	0
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	145,281,810	0	145,281,810	145,281,810
Less Total Deductions	15,141,664	0	15,141,664	15,141,664
Total Taxable Value	130,140,146	0	130,140,146	130,140,146

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
132,776,496	130,140,146	132,776,496	130,140,146

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
2,636,350	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
132,776,496	130,140,146	132,776,496	130,140,146

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

200-Runnels

042-905/Panther Creek CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	0	N/A	0	0
B. MULTIFAMILY RESIDENCES	0	N/A	0	0
C1. VACANT LOTS	1,450	N/A	1,450	1,450
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	4,599,680	1.4865	3,094,345	4,599,680
D2. REAL PROP:FARM & RANCH	154,750	N/A	154,750	154,750
E. REAL PROP NONQUAL ACREAGE	4,190,380	1.0327	4,057,693	4,190,380
F1. COMMERCIAL REAL	78,240	N/A	78,240	78,240
F2. INDUSTRIAL REAL	0	N/A	0	0
G. OIL,GAS,MINERALS	536,692	N/A	536,692	536,692
J. UTILITIES	11,719,860	0.9999	11,721,032	11,719,860
L1. COMMERCIAL PERSONAL	10,740	N/A	10,740	10,740
L2. INDUSTRIAL PERSONAL	303,430	N/A	303,430	303,430
M. MOBILE HOMES	0	N/A	0	0
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	0	N/A	0	0
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	21,595,222	0	19,958,372	21,595,222
Less Total Deductions	528,332	0	528,332	528,332
Total Taxable Value	21,066,890	0	19,430,040	21,066,890

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
21,165,130	21,066,890	21,165,130	21,066,890

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
98,240	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
21,165,130	21,066,890	21,165,130	21,066,890

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE

042-905-02/Panther Creek CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	6,276,230	N/A	6,276,230	6,276,230
B. MULTIFAMILY RESIDENCES	18,780	N/A	18,780	18,780
C1. VACANT LOTS	473,440	N/A	473,440	473,440
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	17,940,640	1.0916	16,435,305	17,940,640
D2. REAL PROP:FARM & RANCH	6,071,460	N/A	6,071,460	6,071,460
E. REAL PROP NONQUAL ACREAGE	49,888,970	1.0027	49,756,283	49,888,970
F1. COMMERCIAL REAL	1,380,950	N/A	1,380,950	1,380,950
F2. INDUSTRIAL REAL	0	N/A	0	0
G. OIL,GAS,MINERALS	4,526,532	N/A	4,526,532	4,526,532
J. UTILITIES	76,892,970	1.0000	76,894,142	76,892,970
L1. COMMERCIAL PERSONAL	325,100	N/A	325,100	325,100
L2. INDUSTRIAL PERSONAL	1,969,280	N/A	1,969,280	1,969,280
M. MOBILE HOMES	1,112,680	N/A	1,112,680	1,112,680
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	0	N/A	0	0
S. SPECIAL INVENTORY	0	N/A	0	0
Subtotal	166,877,032		165,240,182	166,877,032
Less Total Deductions	15,669,996		15,669,996	15,669,996
Total Taxable Value	151,207,036		149,570,186	151,207,036

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
153,941,626	151,207,036	153,941,626	151,207,036

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
2,734,590	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
153,941,626	151,207,036	153,941,626	151,207,036

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption