Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
005-Archer
005-904/Windthorst ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 31,159,205 | N/A | 31,159,205 | 31,159,205 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 553,020 | N/A | 553,020 | 553,020 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 4,835,760 | N/A | 4,835,760 | 4,835,760 |
| D2. REAL PROP:FARM & RANCH | 2,377,770 | N/A | 2,377,770 | 2,377,770 |
| E. REAL PROP NONQUAL ACREAGE | 23,528,750 | N/A | 23,528,750 | 23,528,750 |
| F1. COMMERCIAL REAL | 2,241,420 | N/A | 2,241,420 | 2,241,420 |
| F2. INDUSTRIAL REAL | 11,639,100 | N/A | 11,639,100 | 11,639,100 |
| G. OIL,GAS,MINERALS | 2,907,730 | N/A | 2,907,730 | 2,907,730 |
| J. UTILITIES | 3,405,850 | N/A | 3,405,850 | 3,405,850 |
| L1. COMMERCIAL PERSONAL | 2,331,480 | N/A | 2,331,480 | 2,331,480 |
| L2. INDUSTRIAL PERSONAL | 5,962,320 | N/A | 5,962,320 | 5,962,320 |
| M. MOBILE HOMES | 421,500 | N/A | 421,500 | 421,500 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 91,363,905 | 0 | 91,363,905 | 91,363,905 |
| Less Total Deductions | 13,410,118 | 0 | 13,410,118 | 13,410,118 |
| Total Taxable Value | 77,953,787 | 0 | 77,953,787 | 77,953,787 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 78,114,257 | 77,953,787 | 78,114,257 | 77,953,787 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 160,470 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 78,114,257 | 77,953,787 | 78,114,257 | 77,953,787 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
039-Clay
005-904/Windthorst ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 4,297,040 | 0.9194 | 4,673,744 | 4,297,040 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 14,930 | N/A | 14,930 | 14,930 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,319,610 | 1.0713 | 1,231,823 | 1,319,610 |
| D2. REAL PROP:FARM & RANCH | 685,370 | N/A | 685,370 | 685,370 |
| E. REAL PROP NONQUAL ACREAGE | 5,704,570 | 0.9907 | 5,758,121 | 5,704,570 |
| F1. COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 248,110 | N/A | 248,110 | 248,110 |
| J. UTILITIES | 1,558,390 | 0.8853 | 1,760,296 | 1,558,390 |
| L1. COMMERCIAL PERSONAL | 10,280 | N/A | 10,280 | 10,280 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 13,838,300 | 0 | 14,382,674 | 13,838,300 |
| Less Total Deductions | 2,006,342 | 0 | 2,163,111 | 2,006,342 |
| Total Taxable Value | 11,831,958 | 0 | 12,219,563 | 11,831,958 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 12,481,958 | 11,831,958 | 12,481,958 | 11,831,958 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 650,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 12,481,958 | 11,831,958 | 12,481,958 | 11,831,958 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
005-904-02/Windthorst ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 35,456,245 | 0.9895 | 35,832,949 | 35,456,245 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 567,950 | N/A | 567,950 | 567,950 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 6,155,370 | 1.0145 | 6,067,583 | 6,155,370 |
| D2. REAL PROP:FARM & RANCH | 3,063,140 | N/A | 3,063,140 | 3,063,140 |
| E. REAL PROP NONQUAL ACREAGE | 29,233,320 | 0.9982 | 29,286,871 | 29,233,320 |
| F1. COMMERCIAL REAL | 2,241,420 | N/A | 2,241,420 | 2,241,420 |
| F2. INDUSTRIAL REAL | 11,639,100 | N/A | 11,639,100 | 11,639,100 |
| G. OIL,GAS,MINERALS | 3,155,840 | N/A | 3,155,840 | 3,155,840 |
| J. UTILITIES | 4,964,240 | 0.9609 | 5,166,146 | 4,964,240 |
| L1. COMMERCIAL PERSONAL | 2,341,760 | N/A | 2,341,760 | 2,341,760 |
| L2. INDUSTRIAL PERSONAL | 5,962,320 | N/A | 5,962,320 | 5,962,320 |
| M. MOBILE HOMES | 421,500 | N/A | 421,500 | 421,500 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 105,202,205 | 105,746,579 | 105,202,205 | |
| Less Total Deductions | 15,416,460 | 15,573,229 | 15,416,460 | |
| Total Taxable Value | 89,785,745 | 90,173,350 | 89,785,745 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 90,596,215 | 89,785,745 | 90,596,215 | 89,785,745 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 810,470 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 90,596,215 | 89,785,745 | 90,596,215 | 89,785,745 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption